|
|
Real2 |
|
Sonstige3 |
|
Konsolidierung |
|
METRO Fortgeführte |
|
Nicht fortgeführte Aktivitäten |
|
METRO Fortgeführte Aktivitäten |
||||||||||||
Mio. € |
|
2016/17 |
2017/18 |
|
2016/17 |
2017/18 |
|
2016/17 |
2017/18 |
|
2016/17 |
2017/18 |
|
2016/17 |
2017/18 |
|
2016/17 |
2017/18 |
||||||
|
||||||||||||||||||||||||
Außenumsätze (netto) |
|
7.247 |
7.077 |
|
108 |
34 |
|
0 |
0 |
|
37.140 |
36.534 |
|
7.237 |
7.058 |
|
29.903 |
29.476 |
||||||
Innenumsätze (netto) |
|
9 |
9 |
|
550 |
631 |
|
−623 |
−700 |
|
0 |
0 |
|
0 |
0 |
|
0 |
0 |
||||||
Umsatzerlöse (netto) |
|
7.256 |
7.086 |
|
658 |
665 |
|
−623 |
−700 |
|
37.140 |
36.534 |
|
7.237 |
7.058 |
|
29.903 |
29.476 |
||||||
EBITDAR |
|
327 |
316 |
|
−127 |
−97 |
|
2 |
2 |
|
1.968 |
1.871 |
|
324 |
303 |
|
1.644 |
1.568 |
||||||
EBITDA ohne Ergebnisbeiträge aus Immobilientransaktionen |
|
154 |
143 |
|
−152 |
−116 |
|
6 |
−4 |
|
1.436 |
1.396 |
|
168 |
154 |
|
1.267 |
1.242 |
||||||
Ergebnisbeiträge aus Immobilientransaktionen |
|
6 |
12 |
|
60 |
58 |
|
−6 |
0 |
|
175 |
129 |
|
0 |
1 |
|
175 |
128 |
||||||
EBITDA |
|
159 |
155 |
|
−92 |
−58 |
|
0 |
−4 |
|
1.611 |
1.525 |
|
168 |
155 |
|
1.443 |
1.370 |
||||||
Abschreibungen |
|
140 |
232 |
|
129 |
126 |
|
−2 |
−1 |
|
762 |
791 |
|
149 |
240 |
|
613 |
551 |
||||||
Zuschreibungen |
|
0 |
0 |
|
0 |
4 |
|
0 |
0 |
|
3 |
6 |
|
0 |
2 |
|
3 |
4 |
||||||
EBIT |
|
19 |
−76 |
|
−221 |
−180 |
|
2 |
−3 |
|
852 |
740 |
|
19 |
−83 |
|
833 |
823 |
||||||
Investitionen |
|
131 |
209 |
|
149 |
196 |
|
0 |
−2 |
|
827 |
811 |
|
137 |
211 |
|
690 |
600 |
||||||
Langfristiges Segmentvermögen |
|
1.202 |
1.172 |
|
942 |
935 |
|
−42 |
−31 |
|
8.512 |
8.196 |
|
1.330 |
1.289 |
|
7.182 |
6.908 |
||||||