28. Impairments of financial assets

As of 30 September 2021, impairment losses recognised in the balance sheet in accordance with 9 amounted to €164 million (30/9/2020: €160 million).

The following explanations relate to significant financial assets to which the impairment requirements of IFRS 9 are applied.

For trade receivables, METRO makes use of the simplified procedure to determine expected credit losses provided for in IFRS 9. METRO records the expected credit losses over the entire term of the financial instruments on the basis of a provision matrix. Trade receivables are combined in different portfolios with similar credit risk characteristics for this purpose. This is based on the regions used for METRO’s segment reporting.

The loss default rates per maturity band of these portfolios are estimated on the basis of previous experience with credit losses from such financial assets. The loss default rates determined in this way are adjusted by including a projected index based on macroeconomic developments.

The table below shows the expected credit losses on trade receivables for each maturity band as of the closing date, calculated on the basis of the provision matrix:

€ million

Total

thereof not past due

thereof up to 90 days past due

thereof 91 to 180 days past due

thereof 181 to 270 days past due

thereof 271 to 360 days past due

thereof more than 360 days past due

Gross carrying amount

387

315

56

4

3

3

5

Bandwidth of calculated default rates

 

0.21% to 1.15%

0.79% to 6.27%

3.27% to 19.17%

5.90% to 23.09%

10.00% to 31.25%

13.75% to 81.25%

Risk provision as of 30/9/2020

21

15

3

0

0

1

2

€ million

Total

thereof not past due

thereof up to 90 days past due

thereof 91 to 180 days past due

thereof 181 to 270 days past due

thereof 271 to 360 days past due

thereof more than 360 days past due

Gross carrying amount

432

354

66

5

2

2

3

Bandwidth of calculated default rates

 

0.11% to 1.32%

0.50% to 6.55%

2.38% to 20.84%

3.92% to 25.57%

9.69% to 32.62%

13.65% to 81.25%

Risk provision as of 30/9/2021

25

19

4

0

0

0

1

Besides the impairment recognised based on the presented regional provision matrix, the risk provision of €25 million (30/9/2020: €21 million) also includes an additional country and customer group-specific risk provision against the background of the Covid-19 pandemic.

Impairment on trade receivables is reconciled according to the simplified calculation as follows:

€ million

Trade receivables

As of 1/10/2019

47

Addition to impairment through profit or loss

60

Reversal of impairment through profit or loss

−9

Utilisation

−8

Currency effects

−2

Other changes

0

As of 30/9/2020 and 1/10/2020

89

Addition to impairment through profit or loss

30

Reversal of impairment through profit or loss

−19

Utilisation

−12

Currency effects

0

Other changes

2

As of 30/9/2021

90

The impairment as of 30 September 2021 amounted to €90 million (30/9/2020: €89 million) and include impairments of €64 million (30/9/2020: €68 million) on individual receivables for which there are objective indications of an impairment of creditworthiness.

The following table shows the gross carrying amounts of trade receivables that were or were not past due as of the closing date, which were depreciated either on the basis of the respective applied provision matrix or on the basis of objective indications of default:

€ million

Trade receivables

Not past-due

364

Up to 90 days past-due

72

91 to 180 days past-due

12

181 to 270 days past-due

13

271 to 360 days past-due

6

More than 360 days past-due

41

Gross carrying amount

509

Impairment

−89

Maximum credit risk as of 30/9/2020

421

€ million

Trade receivables

Not past due

427

Up to 90 days past-due

86

91 to 180 days past-due

8

181 to 270 days past-due

5

271 to 360 days past-due

5

More than 360 days past-due

39

Gross carrying amount

571

Impairment

−90

Maximum credit risk as of 30/9/2021

481

In addition, there is collateral of €15 million (30/9/2020: €8 million) for trade receivables. These receivables were not impaired.

METRO applies the general impairment requirements of IFRS 9 to receivables from suppliers, credit card transactions, loans and leases. A possible credit risk in these cases is determined on the basis of the counterparty’s creditworthiness. For this purpose, METRO uses external of well-known rating agencies as well as internal credit risk rating grades based on the risk of default of the respective financial instrument. The creditworthiness of the counterparties is continuously monitored so that METRO recognises a significant increase in the credit risk and can react promptly to any changes.

The following table shows the development of risk provisions in relation to financial assets to which the general impairment requirements of IFRS 9 are applied:

€ million

No significantly increased credit risk since recognition (stage 1)

Increased credit risk (stage 2)

Impaired credit-worthiness (stage 3)

Total

As of 1/10/2019

1

0

341

35

Newly originated/acquired financial assets

0

0

17

17

Other changes within one stage

0

0

9

9

Transfer to stage 1

0

0

0

0

Transfer to stage 2

0

0

0

0

Transfer to stage 3

0

0

0

0

Derecognised financial assets

0

0

−3

−3

Utilisation

0

0

−3

−3

Other changes2

0

0

−2

−2

As of 30/9/2020 and 1/10/2020

1

0

521

53

Newly originated/acquired financial assets

0

0

5

5

Other changes within one stage

2

0

8

10

Transfer to stage 1

0

0

0

0

Transfer to stage 2

0

0

0

0

Transfer to stage 3

0

0

0

0

Derecognised financial assets

0

0

−8

−8

Utilisation

0

0

−5

−5

Other changes2

0

0

0

0

As of 30/9/2021

4

0

52

56

1

Adjustment due to the application of the general impairment requirements to lease receivables.

2

Currency translation differences, changes in the consolidation group and reclassifications to assets held for sale are recognised in other changes.

Risk provisions as of 30 September 2021 amount to €56 million (30/9/2020: €53 million).

Stage 1 of the model contains financial assets that have a low credit risk or whose credit risk has not increased significantly since the initial recognition of the asset. At this stage, the risk provision is calculated as the 12-month expected credit loss. If the credit risk on the closing date is significantly higher than at the time of initial recognition, the financial asset is reclassified to stage 2. The amount of the risk provision is determined at this level as the expected losses that can arise from all possible default events over the expected entire term of the financial instrument. If there is objective evidence that a financial asset will not be collected in whole or in part, it is reclassified to stage 3. Default is defined as the failure to maintain contractually agreed cash flows.

The table below shows the gross carrying amounts for those financial instruments for which the impairment losses are determined according to the general approach; they are differentiated according to the external rating of the counterparties:

€ million

No significantly increased credit risk since recognition (stage 1)

Increased credit risk (stage 2)

Impaired credit-worthiness (stage 3)

Total

AAA, AA+, AA, AA−

11

0

2

12

A+, A, A−

13

0

0

14

BBB+, BBB, BBB−

65

0

59

124

BB+, BB, BB−

13

0

0

13

B+ or lower

25

0

0

25

Gross carrying amount

126

0

61

188

Impairment

0

0

−9

−9

Maximum credit risk as of 30/9/2020

126

0

52

179

€ million

No significantly increased credit risk since recognition (stage 1)

Increased credit risk (stage 2)

Impaired credit-worthiness (stage 3)

Total

AAA, AA+, AA, AA−

12

0

1

13

A+, A, A−

13

0

0

13

BBB+, BBB, BBB−

51

0

48

99

BB+, BB, BB−

1

0

0

1

B+ or lower

40

0

1

41

Gross carrying amount

117

0

50

166

Impairment

−1

0

−15

−16

Maximum credit risk as of 30/9/2021

116

0

35

151

METRO minimises credit risk by exclusively investing in first-class debt instruments from counterparties with a good to very good external rating (investment grade). Therefore, a significant portion of the financial assets is allocated to stage 1 of the impairment model.

For counterparties that do not have an external rating and are therefore assigned to the internal risk classes, the credit risk determined according to the general approach is as follows:

€ million

No significantly increased credit risk since recognition (stage 1)

Increased credit risk (stage 2)

Impaired credit-worthiness (stage 3)

Total

Internal risk class 1 (not past due or up to 30 days past-due)

314

0

11

325

Internal risk class 2 (31 to 90 days past due)

7

1

3

11

Internal risk class 3 (more than 90 days past due)

18

0

53

71

Gross carrying amount

339

1

67

407

Impairment

−1

0

−44

−44

Maximum credit risk as of 30/9/2020

338

1

23

362

€ million

No significantly increased credit risk since recognition (stage 1)

Increased credit risk (stage 2)

Impaired credit-worthiness (stage 3)

Total

Internal risk class 1 (not past due or up to 30 days past-due)

320

0

5

326

Internal risk class 2 (31 to 90 days past-due)

11

0

2

13

Internal risk class 3 (more than 90 days past-due)

13

0

46

59

Gross carrying amount

344

0

53

398

Impairment

−3

0

−37

−40

Maximum credit risk as of 30/9/2021

341

0

16

357

IFRS (International Financial Reporting Standards)
Internationally applicable rules for financial reporting developed by the IASB. Contrary to the accounting rules under the German Commercial Code, the IFRS emphasise the informational function.
Glossary
Rating
In the financial sector, rating represents the systematic, qualitative measurement of creditworthiness. Ratings are expressed in various grades of creditworthiness. Well-known agencies that perform ratings are Standard & Poor’s, Moody’s and Fitch.
Glossary