|
|
METRO Wholesale |
|
Real |
|
Sonstige |
|
Konsolidierung |
|
METRO |
|||||||||
Mio. € |
|
2015/16 |
2016/17 |
|
2015/16 |
2016/17 |
|
2015/16 |
2016/17 |
|
2015/16 |
2016/17 |
|
2015/16 |
2016/17 |
||||
|
|||||||||||||||||||
Außenumsätze (netto) |
|
29.000 |
29.866 |
|
7.478 |
7.247 |
|
72 |
27 |
|
0 |
0 |
|
36.549 |
37.140 |
||||
Innenumsätze (netto) |
|
9 |
13 |
|
9 |
9 |
|
96 |
96 |
|
−114 |
−118 |
|
0 |
0 |
||||
Umsatzerlöse (netto) |
|
29.009 |
29.879 |
|
7.486 |
7.256 |
|
168 |
123 |
|
−114 |
−118 |
|
36.549 |
37.140 |
||||
EBITDA2 |
|
1.700 |
1.528 |
|
250 |
159 |
|
−23 |
−73 |
|
−9 |
−3 |
|
1.918 |
1.611 |
||||
EBITDA vor Sonderfaktoren2 |
|
1.464 |
1.553 |
|
247 |
219 |
|
89 |
41 |
|
−9 |
−3 |
|
1.791 |
1.810 |
||||
Abschreibungen |
|
430 |
496 |
|
141 |
140 |
|
142 |
128 |
|
−4 |
−2 |
|
710 |
762 |
||||
Zuschreibungen |
|
0 |
3 |
|
0 |
0 |
|
10 |
0 |
|
0 |
0 |
|
11 |
3 |
||||
EBIT2 |
|
1.271 |
1.035 |
|
108 |
19 |
|
−156 |
−201 |
|
−5 |
−1 |
|
1.219 |
852 |
||||
EBIT vor Sonderfaktoren2 |
|
1.048 |
1.114 |
|
105 |
80 |
|
−43 |
−86 |
|
−5 |
−1 |
|
1.106 |
1.106 |
||||
Investitionen |
|
614 |
547 |
|
260 |
131 |
|
133 |
149 |
|
0 |
0 |
|
1.007 |
827 |
||||
Langfristiges Segmentvermögen |
|
6.418 |
6.398 |
|
1.214 |
1.202 |
|
1.041 |
939 |
|
−21 |
−27 |
|
8.652 |
8.512 |
||||