Segmentberichterstattung1, 2
|
METRO Deutschland |
METRO Westeuropa (ohne Deutschland) |
METRO Russland |
METRO Osteuropa (ohne Russland) |
METRO Asien |
Sonstige |
Konsolidierung |
METRO fortgeführte Aktivitäten |
Nicht fortgeführte Aktivitäten inkl. IFRS-5-Bewertung |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mio. € |
2017/18 |
2018/19 |
2017/18 |
2018/19 |
2017/18 |
2018/19 |
2017/18 |
2018/19 |
2017/18 |
2018/19 |
2017/18 |
2018/19 |
2017/18 |
2018/19 |
2017/18 |
2018/19 |
2017/18 |
2018/19 |
||||
|
||||||||||||||||||||||
Außenumsätze |
4.761 |
4.735 |
10.609 |
10.752 |
2.815 |
2.662 |
6.952 |
7.191 |
1.612 |
1.696 |
43 |
46 |
0 |
0 |
26.792 |
27.082 |
9.742 |
9.788 |
||||
Innenumsätze |
11 |
16 |
2 |
2 |
36 |
38 |
0 |
0 |
0 |
0 |
520 |
667 |
−570 |
−723 |
0 |
0 |
0 |
0 |
||||
Umsatzerlöse |
4.773 |
4.751 |
10.611 |
10.753 |
2.850 |
2.700 |
6.952 |
7.191 |
1.612 |
1.696 |
563 |
713 |
−570 |
−723 |
26.792 |
27.082 |
9.742 |
9.788 |
||||
EBITDAR |
119 |
121 |
648 |
653 |
276 |
233 |
391 |
549 |
42 |
145 |
−80 |
−135 |
−3 |
1 |
1.394 |
1.566 |
478 |
218 |
||||
EBITDA ohne Ergebnis |
91 |
95 |
491 |
499 |
266 |
220 |
363 |
344 |
9 |
11 |
−129 |
−148 |
−3 |
0 |
1.088 |
1.021 |
308 |
−2 |
||||
Ergebnis- |
0 |
0 |
39 |
29 |
0 |
0 |
12 |
181 |
8 |
107 |
69 |
21 |
0 |
0 |
128 |
338 |
1 |
50 |
||||
EBITDA |
91 |
95 |
530 |
529 |
266 |
220 |
375 |
524 |
17 |
119 |
−60 |
−126 |
−3 |
0 |
1.216 |
1.359 |
309 |
49 |
||||
Abschreibungen |
76 |
81 |
143 |
143 |
52 |
56 |
97 |
99 |
22 |
25 |
117 |
133 |
0 |
1 |
507 |
536 |
283 |
446 |
||||
Zuschreibungen |
0 |
0 |
1 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
0 |
0 |
0 |
4 |
5 |
2 |
0 |
||||
EBIT |
15 |
14 |
388 |
390 |
214 |
164 |
278 |
426 |
−5 |
94 |
−174 |
−259 |
−3 |
−1 |
713 |
828 |
27 |
−398 |
||||
Investitionen |
65 |
69 |
127 |
128 |
83 |
35 |
69 |
63 |
28 |
26 |
195 |
180 |
−2 |
−2 |
565 |
499 |
246 |
215 |
||||
Langfristiges |
875 |
859 |
1.892 |
1.820 |
958 |
1.006 |
1.424 |
1.354 |
411 |
441 |
808 |
779 |
−20 |
9 |
6.348 |
6.268 |
1.848 |
1.613 |
||||
Verkaufsfläche |
915 |
915 |
1.525 |
1.531 |
636 |
688 |
1.384 |
1.391 |
204 |
202 |
0 |
0 |
0 |
0 |
4.665 |
4.728 |
2.488 |
2.476 |
||||
Standorte |
103 |
103 |
240 |
240 |
93 |
94 |
193 |
195 |
46 |
46 |
0 |
0 |
0 |
0 |
675 |
678 |
373 |
373 |
|
METRO Deutschland |
METRO Westeuropa (ohne Deutschland) |
METRO Russland |
METRO Osteuropa (ohne Russland) |
METRO Asien |
Sonstige |
Konsolidierung |
METRO fortgeführte Aktivitäten |
Nicht fortgeführte Aktivitäten inkl. IFRS-5-Bewertung |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mio. € |
2017/18 |
2018/19 |
2017/18 |
2018/19 |
2017/18 |
2018/19 |
2017/18 |
2018/19 |
2017/18 |
2018/19 |
2017/18 |
2018/19 |
2017/18 |
2018/19 |
2017/18 |
2018/19 |
2017/18 |
2018/19 |
||||
|
||||||||||||||||||||||
Außenumsätze |
4.761 |
4.735 |
10.609 |
10.752 |
2.815 |
2.662 |
6.952 |
7.191 |
1.612 |
1.696 |
43 |
46 |
0 |
0 |
26.792 |
27.082 |
9.742 |
9.788 |
||||
Innenumsätze |
11 |
16 |
2 |
2 |
36 |
38 |
0 |
0 |
0 |
0 |
520 |
667 |
−570 |
−723 |
0 |
0 |
0 |
0 |
||||
Umsatzerlöse |
4.773 |
4.751 |
10.611 |
10.753 |
2.850 |
2.700 |
6.952 |
7.191 |
1.612 |
1.696 |
563 |
713 |
−570 |
−723 |
26.792 |
27.082 |
9.742 |
9.788 |
||||
EBITDAR |
119 |
121 |
648 |
653 |
276 |
233 |
391 |
549 |
42 |
145 |
−80 |
−135 |
−3 |
1 |
1.394 |
1.566 |
478 |
218 |
||||
EBITDA ohne Ergebnis |
91 |
95 |
491 |
499 |
266 |
220 |
363 |
344 |
9 |
11 |
−129 |
−148 |
−3 |
0 |
1.088 |
1.021 |
308 |
−2 |
||||
Ergebnis- |
0 |
0 |
39 |
29 |
0 |
0 |
12 |
181 |
8 |
107 |
69 |
21 |
0 |
0 |
128 |
338 |
1 |
50 |
||||
EBITDA |
91 |
95 |
530 |
529 |
266 |
220 |
375 |
524 |
17 |
119 |
−60 |
−126 |
−3 |
0 |
1.216 |
1.359 |
309 |
49 |
||||
Abschreibungen |
76 |
81 |
143 |
143 |
52 |
56 |
97 |
99 |
22 |
25 |
117 |
133 |
0 |
1 |
507 |
536 |
283 |
446 |
||||
Zuschreibungen |
0 |
0 |
1 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
0 |
0 |
0 |
4 |
5 |
2 |
0 |
||||
EBIT |
15 |
14 |
388 |
390 |
214 |
164 |
278 |
426 |
−5 |
94 |
−174 |
−259 |
−3 |
−1 |
713 |
828 |
27 |
−398 |
||||
Investitionen |
65 |
69 |
127 |
128 |
83 |
35 |
69 |
63 |
28 |
26 |
195 |
180 |
−2 |
−2 |
565 |
499 |
246 |
215 |
||||
Langfristiges |
875 |
859 |
1.892 |
1.820 |
958 |
1.006 |
1.424 |
1.354 |
411 |
441 |
808 |
779 |
−20 |
9 |
6.348 |
6.268 |
1.848 |
1.613 |
||||
Verkaufsfläche |
915 |
915 |
1.525 |
1.531 |
636 |
688 |
1.384 |
1.391 |
204 |
202 |
0 |
0 |
0 |
0 |
4.665 |
4.728 |
2.488 |
2.476 |
||||
Standorte |
103 |
103 |
240 |
240 |
93 |
94 |
193 |
195 |
46 |
46 |
0 |
0 |
0 |
0 |
675 |
678 |
373 |
373 |